Skip to content
All models & tools

Models & Tools

Cap Rate & NOI

Separate property operating income from financing and compare unlevered income yields.

Example inputs — replace with your own

Capitalization rate

7.40%

Effective gross income

$114,000.00

Net operating income

$74,000.00

Annual operating income breakdown
Implied value at cap rates
Target cap rateImplied value
5%$1,480,000.00
6%$1,233,333.33
7%$1,057,142.86
8%$925,000.00
9%$822,222.22

How this works / Assumptions

EGI = gross rent × (1 − vacancy rate) + other income
NOI = EGI − operating expenses
Cap rate = NOI / property value
Implied value = NOI / target cap rate
All income and expenses are annual. Vacancy applies to rent only; other income is assumed collectible. Operating expenses should include recurring property costs, but exclude debt service, income taxes, depreciation, and capital expenditures. Cap rate is an unlevered income yield, not a total return. Negative NOI produces negative mathematical implied values, which are not market appraisals.

Educational tool. Results are estimates based on your inputs and do not constitute financial advice.